Land - 8 acre site $450,000

Note: this site is more expensive because it has road access and is zoned commercial

38 acre adjacent parcel $200,000

11 acre adjacent parcel $100,000

Option on 86 acre parcel $ 5,000

Sub- total $755,000

Note: These prices are only estimated.

Soft Costs

Architectural, legal, accountant, permit interest (if applicable), building permits, city, capital contributions est.

15% of construction cost $2,250,000

advertising research and promotion $1,000,000

"His Only Begotten" sculpture $1,500,000

58,000 square foot structure $10,000,000

($173.00 per square foot)

roads, parking lot and landscape $2,000,000

Contingency $3,100,000

Grand Total $18,600,000.00